Broker Opinion of Value · Hillside Development Site

Bayshore Blvd & Main St, Brisbane

21.95-Acre Planned Development Parcel on the San Francisco Border · APN 005-141-090 · Brisbane, CA 94005
Prepared for Ownership of Record Prepared by Filip Niculete, Matt Ziegler & Glen Scher · Marcus & Millichap September 11, 2026

Executive Summary

The subject is a 21.95-acre vacant hillside parcel at the southwest corner of Bayshore Blvd and Main St in Brisbane, immediately south of the San Francisco city line and directly across Bayshore Blvd from the 660-acre Brisbane Baylands. It is the larger of the two parcels that make up the City's Guadalupe Hills General Plan subarea, and Brisbane's planning documents have referred to it for decades as the "Levinson" site. It is zoned PD (Planned Development District) and carries a General Plan designation of Planned Development, Subregional Commercial/Retail/Office, which requires a Specific Plan and an environmental impact report before any development. The parcel sits inside the San Bruno Mountain Habitat Conservation Plan boundary, the same framework under which the neighboring Northeast Ridge was entitled and built out with 499 homes between the 1990s and 2015.

Two things make this the right moment to value the site. First, on July 1, 2026 the State rescinded Brisbane's housing element certification because the City missed its May 18, 2026 deadline to rezone the Baylands, which puts Brisbane under the Builder's Remedy until the Baylands Specific Plan is adopted and the housing element is recertified; City Council hearings began September 3, 2026, so the window is measured in months. Second, the northern San Mateo County for-sale market has just reset its comps: Toll Brothers opened Crestmoor Estates in San Bruno on August 26, 2026 at roughly $2.1 million and up on a 40-acre site that traded for $86.55 million in February 2025, and KB Home opened Point Martin townhomes in Daly City in January 2026 from $1.31 million. This opinion values the property as raw, unentitled land today, shows how each entitlement path changes the number, and is preliminary pending a title report, a biological survey, and closed-sale verification through CoStar.

Subject Property

Aerial view of the 21.95-acre subject parcel outlined in orange, west of Bayshore Blvd and south of Main St, Brisbane
Site Area
956,142 SF
21.95 acres per the Assessor; the County GIS polygon measures 21.88 acres
Parcel
APN 005-141-090
One legal parcel; legal description "21.951 AC MOL on SWly cor of Bayshore Hwy & Main St"
Zoning
PD
Planned Development District (City of Brisbane zoning lookup, verified Sept 11, 2026)
General Plan
PD-S C/R/O
Guadalupe Hills subarea; Specific Plan and EIR required; 25% minimum open space
Frontage
~1,090 ft
On Bayshore Blvd (east); ~660 ft on Main St (north); ~1,100 ft along Guadalupe Canyon Pkwy (southwest)
Condition
Vacant hillside
Grassland and scrub rising west from Bayshore Blvd; no structures
Habitat Plan
Inside HCP
San Bruno Mountain Habitat Conservation Plan boundary; Mission Blue and Callippe silverspot habitat mapped
Transit
Bayshore Caltrain
About 0.85 mile northeast; SamTrans on Bayshore Blvd; US-101 via Geneva Ave or Guadalupe Canyon Pkwy
Wider aerial showing the subject relative to Bayshore Caltrain, the Brisbane Baylands, Daly City and the Northeast Ridge
Context: Daly City's Bayshore Heights neighborhood adjoins the site to the northwest, the Baylands and Caltrain corridor lie across Bayshore Blvd, and the Northeast Ridge community sits on the same slope to the south.
Location map
Brisbane sits between San Francisco and South San Francisco; the site is about 8 miles from downtown San Francisco and 7 miles from SFO.

The parcel is the lower slope of San Bruno Mountain's northeast flank. It climbs west from Bayshore Blvd toward PG&E's transmission corridor on its western edge, with the steepest ground in the upper southwest portion. The City's General Plan describes a wetland marsh at the northern end of the subarea (the Levinson Marsh, a detention basin the City rebuilt in the late 1990s), soils along the north edge affected by PG&E's former gasification plant to the north and subject to Department of Toxic Substances Control oversight, San Francisco Water Department lines crossing the subarea, slopes with a high erosion rate and moderate-to-high seismic landslide risk, and traffic noise of CNEL 65 dB or more within 300 feet of Bayshore Blvd. Access and utility infrastructure are described as limited. These are the items a buyer's due diligence will price, and they are the reason the General Plan routes this subarea through a Specific Plan rather than by-right zoning.

What we could not verify online. The County's parcel services return the legal description and geometry but not the owner of record or assessed value, and the commercial assessment database has no record for this APN. No current or prior public listing of the parcel was found. A preliminary title report, the vesting deed, and the property tax bill should be added to the data room before marketing.

Zoning & General Plan Framework

Brisbane's General Plan carved the Guadalupe Hills out of the Northwest Bayshore subarea in 2018 to reflect its different character: two large vacant lots (the roughly 22-acre Levinson site, which is the subject, and the roughly 11-acre Peking Handcraft site) separate from the PG&E substation to the north. The designation is Planned Development, Subregional Commercial/Retail/Office. Under that designation retail, service, office and public uses are the primary uses, and residential, research and development, light industrial, and commercial recreation may be permitted conditionally in the implementing zoning. The zoning is PD, which the Housing Element describes simply as "subject to Specific Plan and PD Permit approval." No residential density has been set; the standard is written per Specific Plan.

General Plan standards, Guadalupe Hills subarea

StandardRequirementSource
Entitlement pathOne or more Specific Plans with CEQA documents (negative declaration, mitigated negative declaration, or EIR) prior to any developmentPolicy GH.1
Intensity2.8 FAR per Specific Plan (commercial); no residential density statedLand Use Table 1
Open spaceMinimum 25% of the land area dedicated to open spacePolicy GH.4(c); PD designation
HabitatPreserve habitat per the San Bruno Mountain Habitat Conservation Plan; study the upland slope, marsh-to-Bay hydrology and a habitat migration corridor with any development on the Levinson propertyPolicies GH.11, GH.13
FormGreenbelt separation from Daly City; visual impact analysis of building heights and view corridors; terrace with the slope, minimize grading and exposed retaining wallsPolicies GH.2, GH.3, GH.5
Residential"Consider the concept of live-work residential development"Policy GH.6
AccessInvestigate shared access and streets between the two parcels to minimize grading and the number of entrances from Bayshore BlvdPolicy GH.7
HazardsAvoid structures under or near transmission lines; remediate per DTSC and Regional Water Board approvals; consider noise insulationPolicies GH.15 to GH.17
City of Brisbane zoning lookup showing APN 005141090 inside the PD Planned Development District
City of Brisbane zoning lookup, September 11, 2026: the parcel (cyan outline) is the PD district between Guadalupe Canyon Pkwy, Bayshore Blvd and Main St; the green O-S is the Northeast Ridge conserved habitat.

The Northeast Ridge precedent

The slope directly south of the subject was entitled the same way. Southwest Diversified received Planned Development approval for 579 units in 1989; after the Callippe silverspot butterfly was listed the plan was reduced to 499 units (125 detached homes, 160 townhomes and 214 stacked flats) on about 92 developed acres of a 237-acre holding, with the balance dedicated as conserved habitat. The General Plan records its densities as 5 units per acre (Landmark), 10 (Viewpoint) and 15 (Altamar). Build-out ran from the 1990s to 2015. That is the template a Specific Plan for the subject would follow: cluster the homes on the lower slope, dedicate the upper slope, and mitigate under the HCP.

Items to confirm before marketing. (1) Whether the parcel or any part of it is mapped in a Very High Fire Hazard Severity Zone on the 2025 CAL FIRE local-responsibility maps. (2) The extent of mapped Mission Blue and Callippe silverspot habitat on the parcel under the 2001 Open Space Plan and the HCP, which sets the developable footprint. (3) The DTSC status of the north edge and any deed restrictions. (4) Whether the 2018 Guadalupe Hills designation has been carried into the General Plan update the City is now drafting (the 2026 redline of Chapter II retains it). Each of these is a due diligence item a buyer will raise; having the answers in the data room is worth more than the cost of getting them.

The Builder's Remedy Window

Brisbane adopted its 2023-2031 Housing Element on May 18, 2023 and was one of the first Bay Area cities certified by the California Department of Housing and Community Development (HCD). The element put almost all of the City's 1,588-unit allocation on the Baylands (1,800 units) and committed the City to adopt a Baylands Specific Plan within three years. The subject is not in the housing sites inventory. The City missed the May 18, 2026 rezoning deadline, and on July 1, 2026 HCD rescinded its finding of compliance. In the City's own words, while decertified Brisbane "is now subject to the Builder's Remedy," which allows housing projects that do not conform to local zoning to be proposed and potentially approved.

ItemStatus
Housing element certifiedMay 25, 2023 (adopted May 18, 2023)
Statutory rezoning deadline (Baylands)May 18, 2026, missed
HCD rescission of compliance findingJuly 1, 2026
Baylands Specific Plan hearingsPlanning Commission June 25, June 30, July 23 and August 13, 2026; City Council from September 3, 2026, with additional dates through the fall
RecertificationHCD has indicated an expedited review once the Specific Plan and rezoning are adopted, within its statutory 60-day window
What vests the remedyAn SB 330 preliminary application filed while the element is out of compliance; noncompliance is locked in as of that filing date

What a Builder's Remedy project could look like here (AB 1893 rules, effective January 1, 2025)

RuleApplication to the subject
AffordabilityAt least 13% of units for lower-income households, or 10% very-low-income, or 100% moderate-income
Density capThe greatest of: 50% above the "default" lower-income density (20 units per acre for a suburban jurisdiction such as Brisbane, so 30 units per acre); three times the density allowed by the General Plan or zoning (none is set here); or the housing element density for the site (not an inventory site). The 35 units-per-acre transit add-on requires a major transit stop within half a mile; Bayshore Caltrain is about 0.85 mile away, so it likely does not apply.
Site eligibilityThe General Plan designation allows retail and office, which qualifies. The site must also clear the SB 35 site-exclusion list: no wetlands, no habitat for protected species, no very high fire hazard zone unless mitigated, no unresolved hazardous-materials site. On this parcel that means the developable footprint is the portion a biological survey shows is outside butterfly habitat and the marsh, which is why the survey is the first dollar a buyer or ownership should spend.
CEQAAB 130 (2025) exempts infill housing on sites of up to 20 acres from CEQA, but only 5 acres for a Builder's Remedy project, and the subject is 21.95 acres. A project on a defined portion of the parcel should be evaluated by counsel; otherwise the Housing Accountability Act process with CEQA applies.
Illustrative program30 units per acre on a 10-acre developable footprint is about 300 units; 13% lower-income is about 39 affordable units. Whether that footprint exists is the survey question above.
Why this matters to the sale. A buyer cannot close on this parcel before the City adopts the Baylands plan, but ownership can file a preliminary application now, at modest cost, and carry the vested application into the sale. The comparable is the Pacifica Quarry, where the owner filed a Builder's Remedy preliminary application in May 2025 for 1,225 units on an 86-acre site that had resisted development for forty years. Even where the eventual project is a negotiated Specific Plan, a vested application changes who is negotiating with whom. This is the single highest-leverage action available before marketing.

Development Pathways

Four ways a buyer can underwrite the site. Unit counts assume a developable footprint of roughly 8 to 11 acres on the lower and mid slope, with the balance in open space and conserved habitat, and are planning-level estimates until a biological survey and slope analysis fix the footprint.

Pathway A · For-Sale
Hillside For-Sale Community
Approx. 100 to 150 homes
  • The Northeast Ridge model: 10 to 15 units per acre on the buildable slope, upper slope dedicated under the HCP, 25% open space.
  • Specific Plan, EIR, PD Permit, HCP compliance and a tract map; three to five years of entitlement.
  • Exit is the Crestmoor Estates and Point Martin buyer at $1.3M to $2.1M+ per home.
ApprovalSpecific Plan + EIR
BuyerHomebuilder / entitler
Land value driver$ per lot
Pathway B · Builder's Remedy
Attainable Rental or Condo
Approx. 250 to 300 units, time-limited
  • AB 1893 density of 30 units per acre on the eligible footprint, 13% lower-income set-aside, Housing Accountability Act processing.
  • Preliminary application must be on file before HCD recertifies Brisbane, likely late 2026 or early 2027.
  • Site exclusions (habitat, wetlands, fire zone) shape the footprint; the survey decides whether this pathway is real.
ApprovalHAA process
BuyerApartment developer
Land value driver$ per door
Pathway C · General Plan Intent
Commercial / Live-Work
Up to 2.8 FAR per Specific Plan
  • The designation as written: subregional retail, office, R&D, commercial recreation, with live-work residential encouraged by Policy GH.6.
  • Peninsula office and life-science land demand is at a cycle low in 2026; the Clearview campus in San Mateo just sold to be converted to homes.
  • Useful as a fallback use and as leverage in the Specific Plan negotiation, not as the pricing basis.
ApprovalSpecific Plan + EIR
BuyerCommercial developer
Land value driver$ per buildable SF
Pathway D · Conservation
Conservation Sale
Whole or partial sale of the upper slope
  • San Bruno Mountain Watch has named the Levinson property among the undeveloped lands it wants protected; the City, County Parks and the State Coastal Conservancy have bought Brisbane Acres habitat lots since 1998.
  • Conservation buyers pay appraised fair market value for habitat land, historically a small fraction of development land value per acre.
  • Best used as the exit for the upper slope inside Pathway A or B, or as HCP mitigation credit, rather than for the whole parcel.
ApprovalNone (fee/easement)
BuyerLand trust / agency
Land value driver$ per acre
How to read these: Pathway A is the durable value and the one the General Plan and the Northeast Ridge precedent support; it is the basis of this opinion. Pathway B is a state-law overlay available only while Brisbane is decertified; it can add a second buyer pool and a higher per-door bid if the eligible footprint is confirmed in time. Pathway C is what the designation says and what nobody is paying for in 2026. Pathway D is how the unbuildable acreage gets monetized inside A or B. Marketing to the Pathway A and B pools at once, with the survey and a vested application in the data room, is how the top of the band surfaces.

Development-Land Comp Analysis

Large residential development sites rarely trade in northern San Mateo County, so the set below reaches from Daly City to San Mateo and includes the two active listings on Bayshore Blvd in Brisbane. Closed prices come from public announcements by the seller or buyer (the San Mateo Union High School District for Crestmoor, Harvest Properties and Stockbridge for Clearview, the County of San Mateo for Eastmoor) and should be confirmed against the recorder before this goes to a client. Per-acre and per-unit figures are computed from those prices.

Map of closed land sales (numbered) and active listings (lettered) relative to the subject

Closed sales numbered in navy, active listings lettered in blue, subject in orange. Comp 2 (Clearview, San Mateo) is 12 miles south of the frame.

Closed Land Sales, 2025

#Property / StatusSite AreaEntitlement at SalePrice$/SF Land
$/Acre
Per Unit
1 300 Piedmont Ave, San Bruno (Crestmoor)Closed Feb 6, 2025 40.0 ac
1,742,400 SF
Entitled, 155 homes$86,552,000$49.67
$2,163,800
$558,400 per lot
Notes:Former Crestmoor High School site sold by the San Mateo Union High School District to SummerHill Homes after SummerHill secured City approval for 155 single-family homes; SummerHill then sold to Toll Brothers, which opened Crestmoor Estates on August 26, 2026 from about $2.1 million. Flat, graded school site outside the HCP. The entitled ceiling for the set.
2 3000-3155 Clearview Way, San Mateo (Clearview Business Park)Closed Sep 2025 22.0 ac
958,320 SF
Unentitled (office in place)$102,000,000$106
$4,636,400
$453,300 per planned unit
Notes:22-acre hilltop office campus (379,615 SF, six buildings, partially leased to GoPro) bought off-market by Harvest Properties and Stockbridge from Goldman Sachs Asset Management to re-entitle as up to 225 for-sale townhomes and single-family homes with 15% affordable. Price supported by in-place office income; unentitled for housing. Same acreage as the subject.
3 493 Eastmoor Ave, Daly CityClosed Dec 2025 0.37 ac
16,117 SF
Unentitled, affordable program$4,440,000$275
$12,000,000
$61,700 per unit
Notes:County of San Mateo purchase of a 0.37-acre infill lot for a 72-unit, 100% affordable project with The Core Companies. Public buyer, small urban site; shown for its per-door land budget, not as a size comp.

Active Competing Listings

#Property / StatusSite AreaEntitlementList Price$/SF Land
$/Acre
Per Unit
A 239 Serramonte Blvd, Daly CityListed Mar 27, 2026 6.24 ac
271,814 SF
Entitled, 499 units$68,000,000$250
$10,897,400
$136,300 per unit
Notes:Fully entitled 499-unit (plus one manager's unit) four-building high-rise site adjacent to Serramonte Center, marketed for rental, condominium or hybrid; AGH Realty Group. The entitled multifamily ceiling in northern San Mateo County.
B 3100 Bayshore Blvd, Brisbane (adjoining)Listed since 2018 9.36 ac
407,722 SF
Unentitled, M-1Undisclosedn/a
n/a
n/a
Notes:APN 005-141-100, 9.36 acres zoned M-1, the other Guadalupe Hills parcel; marketed by Kidder Mathews for office development since January 2018 with no disclosed price and no sale. Eight years on the market is the clearest signal of what unentitled commercial land on this slope is worth.
C Bayshore Blvd, Brisbane (four R-1 lots)Listed 2021, unsold 4.30 ac
187,308 SF
R-1 hillside, unentitled$3,200,000 (combined ask)$17.08
$744,200
n/a
Notes:APNs 007-250-010, 007-350-130, 007-350-140 and 007-350-160, 4.3 hillside acres in the Southwest Bayshore area with Bay views, listed October 2021 at a combined $3,200,000 across the four lots; no longer advertised and no recorded sale found. Buyer was told to verify permitted uses with the City.
D 3750-3780 Bayshore Blvd, BrisbaneActive 2.0 ac
87,120 SF
PD, 30 condos approved (2005)Price on requestn/a
n/a
n/a
Notes:2.0 acres per the listing (2.9 acres per the City), PD-zoned, with a 30-unit residential condominium approval granted in 2005 that has sat in permit review since; Norcal Realty, price upon request.

Sources: San Mateo Union High School District and San Mateo Daily Journal (Crestmoor, February 2025); The Registry, The Real Deal and REBusinessOnline (Clearview, September 2025); Hoodline and County of San Mateo (Eastmoor, December 2025); LoopNet listings for 239 Serramonte Blvd, 3100 Bayshore Blvd, 3750-3780 Bayshore Blvd and the Bayshore Blvd R-1 lots, checked September 11, 2026. Not shown as comps: the Brisbane Baylands (2,200 units in the pending Specific Plan, not for sale), the Pacifica Quarry (86 acres, Builder's Remedy application for 1,225 units, purchase price not public) and Serramonte Del Rey in Daly City (1,235 units on school-district ground lease).

What conservation buyers pay

In April 2008 the State Coastal Conservancy authorized up to $242,500 toward the City of Brisbane's purchase of five Brisbane Acres parcels totaling 6.4 acres of Mission Blue and Callippe habitat on the upper slope of San Bruno Mountain, matched by City and federal funds, at appraised fair market value. Even allowing for the match and eighteen years of appreciation, habitat land on this mountain has traded at a small fraction of the development-land figures above. That is the floor for the subject's upper slope, and it is why the developable footprint, not the gross acreage, carries the value.

Finished-Product Values: What the Homes Would Sell For

Pathway A's exit is a for-sale home on a Brisbane hillside. Two new communities opened in the last eight months within five miles of the subject and set the new-construction bar; Brisbane's own resale market, including the Northeast Ridge homes on the same slope, sets the resale band. Resales below are MLS closings reported by Movoto, checked September 11, 2026; each address links to its Zillow page, and each community name links to its Zillow community page.

New construction, opened 2026

CommunityProductSizePricing$/SF (approx.)
Crestmoor EstatesToll Brothers, San Bruno · opened Aug 26, 2026 · Montara Collection on Zillow155 detached homes, 4 bd / 3 ba, 2-car garage, two collections2,300 to 2,800 SFFrom about $2,100,000$750 to $910
Point MartinKB Home, Daly City (Carter St & Saddleback Dr) · opened Jan 30, 2026 · 132 homesThree-story townhomes, up to 4 bd / 4 ba1,835 to 1,994 SF$1,311,990 to $1,383,990$694 to $715

Brisbane resales, closed May to August 2026

AddressAreaBd / BaSFSale Price$/SFClosed
150 Elderberry LnNortheast Ridge5 / 43,440$2,600,000$756Aug 21, 2026
146 Elderberry LnNortheast Ridge3 / 2.52,127$1,960,000$922Jul 13, 2026
285 Humboldt RdCentral Brisbane3 / 3.52,417$1,757,500$727Aug 12, 2026
480 Klamath StCentral Brisbane3 / 22,211$1,575,000$713Aug 10, 2026
153 Golden Eagle LnNortheast Ridge3 / 32,273$1,300,000$572May 29, 2026
141 Kestrel CtNortheast Ridge2 / 21,413$938,888$665May 20, 2026
633 Swallowtail CtNortheast Ridge3 / 21,550$815,000$526Jul 27, 2026
332 Crescent CtNortheast Ridge2 / 21,242$785,000$632May 12, 2026
Read-through: detached Northeast Ridge homes of 2,100 to 3,400 SF are closing at $1.96M to $2.6M ($756 to $922 per SF), and the attached Altamar and Viewpoint product at $785,000 to $1.3M ($526 to $665 per SF). New detached product in San Bruno is being released at $2.1M and up; new townhomes in Daly City at $1.31M to $1.38M. A Specific Plan community on the subject would underwrite to roughly $1.3M to $1.4M per townhome and $1.9M to $2.1M per detached home in today's dollars, before any premium for Bay views from the upper pads.

Key Takeaways

01 · Scale Is Rare Here

Twenty-two contiguous acres, one parcel, one owner, on a boulevard, eight miles from downtown San Francisco, inside a city that has entitled exactly this kind of hillside community before. The only other site of this scale on the Peninsula that traded in the last two years (Clearview, 22 acres) went for $102 million with office income attached.

02 · The Footprint Carries the Value

Habitat, the marsh, the transmission corridor, slope and the 25% open-space minimum mean that roughly 8 to 11 acres of the 21.95 will carry the homes. Every buyer will price the parcel on that footprint. A biological survey and a slope study, at low cost, turn a guess into a number and are the first items for the data room.

03 · Entitlement Is the Spread

Crestmoor cleared at $558,400 per entitled lot on flat ground. Raw hillside land that still needs a Specific Plan, an EIR and HCP clearance is worth a fraction of that per lot today. The gap between the two is the value ownership or a land entitler can create over three to five years, and it is the reason the buyer pool for this site is builders and entitlers rather than end users.

04 · A Time-Limited State-Law Overlay

Brisbane is decertified today and will likely be recertified within months of adopting the Baylands plan this fall. A preliminary application filed before that date vests the Builder's Remedy on this parcel; nothing filed after it does. Filing costs little and adds a second buyer pool that underwrites per door rather than per lot.

05 · The Neighbors Set the Floor

The adjoining 9.36-acre M-1 parcel has been marketed for office use since 2018 without a sale, and 4.3 acres of R-1 hillside lots on Bayshore Blvd have sat since 2021 at $744,000 per acre. Unentitled land on this slope does not sell on a per-acre ask; it sells on a program. Pricing the subject on its program, not its acreage, is what separates it from those listings.

06 · The Exit Is Proven

Toll Brothers and KB Home both opened new communities within five miles in 2026, and Brisbane's own resales on the Northeast Ridge are clearing at $750 to $920 per SF for detached homes. A builder does not have to imagine the end buyer for this site; the end buyer is already writing contracts a few miles away.

Pricing Recommendation

Broker Opinion of Value · As-Is, Unentitled · Preliminary
$10,500,000 to $12,500,000
$11.00 to $13.10 per SF of land · $478,000 to $569,000 per gross acre · $84,000 to $100,000 per lot at 125 homes · $35,000 to $42,000 per door at 300 units
Opinion of Value
$10.5M to $12.5M
As-is, raw, PD-zoned, inside the HCP
Suggested List Price
$12,950,000
$13.54 per SF; $590,000 per gross acre
If Carried to Specific Plan Approval
$20M to $25M
$160,000 to $200,000 per lot at 125 homes; three to five years out
Entitled Ceiling (Crestmoor)
$558,400 / lot
Flat, graded, outside the HCP; not achievable here

Basis of the recommendation. The opinion is built on Pathway A, a 100 to 150 home Specific Plan community, valued from the finished-home comps back to the land and then discounted for the entitlement that has not happened yet. A detached home of about 2,400 SF sells today for $1.9M to $2.1M on the Northeast Ridge and at Crestmoor Estates. Toll Brothers' Crestmoor purchase implies roughly $1.4M per home of all-in cost excluding land on a flat site; a hillside site with HCP mitigation, retaining structures, off-site drainage and Bayshore Blvd improvements runs closer to $1.5M. At a 15% builder margin on a $2.0M home that leaves about $200,000 per lot for entitled land, or $20M to $25M for 100 to 125 lots, which is the "if carried to approval" figure above. Discounting that number for three to five years of Specific Plan, EIR and HCP process, the soft cost of getting there, and the real possibility that the surveyed footprint supports fewer lots, produces the $10.5M to $12.5M as-is range: 45% to 55% of entitled value, which is where raw land with a multi-year entitlement path has traded against finished lots in this cycle.

Cross-checks. On a per-gross-acre basis the range is $478,000 to $569,000, below the $744,000 per acre at which the unsold Bayshore Blvd R-1 lots have been offered since 2021, which is appropriate for a site whose upper slope is habitat. On a per-door basis, a 300-unit Builder's Remedy program prices the range at $35,000 to $42,000 per door, well inside the $61,700 per door the County paid for affordable land in Daly City and a fraction of the $136,300 per entitled door asked at Serramonte, so a rental or attainable-housing developer can reach the same number from a different direction. On a per-SF basis, $11 to $13 per SF of land is one-quarter of Crestmoor's $49.67 entitled and one-tenth of Clearview's $106 with income in place.

Suggested list price. $12,950,000, which is about 4% above the top of the opinion range and leaves room for the two buyer pools to compete. The list price should go out with, at minimum, a biological survey, a slope and constraints map, the DTSC file for the north edge, and a filed Builder's Remedy preliminary application. Each of those items moves the offering from "22 acres of hillside" to "a program on a footprint," and each is cheap relative to the spread it protects.

What would change the number. Up: a survey that shows 12 or more developable acres; a vested preliminary application at 30 units per acre; confirmation that the parcel is outside the Very High Fire Hazard Severity Zone; or a Baylands approval that brings a Bayshore Blvd streetscape and infrastructure to the frontage. Down: a surveyed footprint under 8 acres; a VHFHSZ designation covering the buildable slope; an unresolved DTSC condition on the north edge; or a City position that residential is not a conditional use the Specific Plan will entertain. The last item is the one to test with the Community Development Department before launch.

This opinion is preliminary. It has not been verified against recorded deeds, a title report, a biological survey, a geotechnical report or a fire-hazard map, and the closed sales should be confirmed through CoStar and the San Mateo County Recorder before the document is shared with a client. It is not an appraisal.

The Listing Team

This assignment is presented by The LAAA Team and The Ziegler Group, both of Marcus & Millichap's Encino office.

Filip Niculete
Filip Niculete
Senior Managing Director Investments
Direct: (818) 212-2748
filip.niculete@marcusmillichap.com
CA DRE #01905352
Matt Ziegler
Matt Ziegler
Senior Managing Director Investments
The Ziegler Group
Direct: (818) 212-2738
matt.ziegler@marcusmillichap.com
CA DRE #01280909
Glen Scher
Glen Scher
Senior Managing Director Investments
Direct: (818) 212-2808
glen.scher@marcusmillichap.com
CA DRE #01962976
Aida Memary Scher
Aida Memary Scher
Associate Director Investments
(818) 212-2678
Logan Ward
Logan Ward
Associate Investments
(818) 212-2675
Morgan Wetmore
Morgan Wetmore
Associate
(818) 212-2724
Luka Leader
Luka Leader
Associate Investments
(818) 212-2743
Alexandro Tapia
Alexandro Tapia
Associate Investments
(818) 212-2767
Blake Lewitt
Blake Lewitt
Associate Investments
(818) 212-2813
Mike Palade
Mike Palade
Agent Assistant
(818) 212-2817
Tony H. Dang
Tony H. Dang
Business Operations Manager
(818) 212-2763
Tirajeh Vossoughi-Horton
Tirajeh Vossoughi-Horton
Intern

The LAAA Team · Marcus & Millichap · 16830 Ventura Blvd, Suite 100, Encino, CA 91436 · www.laaa.com

Also Marketed by the LAAA Team

Active land and development-site listings, showing how development buyers are pricing entitled and unentitled land across Southern California today:

5151 E Arrow HwyMontclair$10,250,000300 buildable · 260,271 SF (5.97 ac)Unentitled 300-unit mixed-density apartment/townhome site in the North Montclair Downtown Specific Plan.View Listing 2600 S Robertson BlvdLos Angeles$7,995,000149 entitled · 16,220 SFED1 100% affordable mixed-use approval, 149 units over ground-floor retail, 3.9:1 FAR.View Listing 185 Monterey RdSouth Pasadena$7,000,00053 entitled · 54,794 SF (1.26 ac)Fully entitled 53-unit condominium development, tract map approved June 2026.View Listing 12335 Osborne PlPacoima$3,950,000293 RTI · 46,035 SF (1.06 ac)Ready-to-Issue 293-unit ED1 affordable development in an Opportunity Zone, zero required parking.View Listing 601 Pearl StreetOjai$3,700,0009 homes / 10 lots · 49,540 SF (1.14 ac)Shovel-ready 9-cottage Craftsman development on 10 platted lots, Village Mixed-Use District.View Listing 1656 Sawtelle BlvdLos Angeles$2,995,00038 buildable (up to ~52 w/ bonus) · 7,005 SFCleared, unentitled West LA (Little Osaka) apartment site, ~38 units via MIIP, ~52 via AB 1287/AHIP.View Listing 3837 College AveCulver City$1,800,00021 buildable · 7,500 SFUnentitled CCR4 infill site in the Culver City Arts District, ~21 units.View Listing 631-637 W 6th StreetSan Pedro$1,475,00010 buildable · 13,799 SFTwo-parcel by-right site: SB 1123 for-sale subdivision or duplexes plus ADUs (existing structures to be removed).View Listing 6901 Woodman AvenueVan Nuys$1,400,00055 RTI · 10,005 SFRTI 55-unit ED1/TOC affordable land, permits ready to pull.View Listing

Active laaa.com land listings as of September 11, 2026, excluding properties in escrow.